Comments
Description
Transcript
営業活動によるキャッシュ・フロー 当期純利益 営業活動による純
単位:百万円 ¥ million ’12/3 ’13/3 ’13/3 1,749 15,903 16,925 11,801 16,710 177,765 24,646 25,098 24,643 24,234 19,781 210,436 2,730 792 1,422 2,213 1,519 16,160 2,176 (696) (68) 3,679 (2,916) (31,021) 5,300 (4,239) (1,325) 118 (1,627) (17,309) 5,705 3,048 (4,230) (15,532) (3,178) (33,809) (8,149) 16,950 (7,529) (4,567) 1,722 18,319 3,691 838 (1,247) 73 (2,068) (22,000) (310) (1,786) 6,465 6,496 4,473 47,585 362 4,794 2,284 (4,492) 1,660 17,660 200 4,458 (941) 1,513 615 6,543 (324) 2,288 362 896 716 7,618 37,776 67,448 36,761 26,432 37,407 397,947 (16,877) (17,464) (15,913) (17,311) (29,904) (318,128) 2,886 1,623 2,614 2,218 2,538 27,000 (615) (43,630) 21,848 23,783 (27,330) (290,745) (285) (1,423) (10,346) (444) (332) (3,532) 350 29 10,386 302 277 2,947 — — — (198) (817) (8,691) — (412) — — — — (856) 1,143 156 1,400 755 8,032 (15,397) (60,134) 8,745 9,750 (54,813) (583,117) (3,663) (3,730) (3,455) (3,474) (3,886) (41,340) (1,694) (7,672) (3,711) (2,977) (3,355) (35,691) 40 29,968 25,931 12,462 44,533 473,755 (19,395) (7,316) (55,711) (29,753) (32,362) (344,277) (49) (16,480) (14) (4) (16,006) (170,277) 0 3 9 1 112 1,192 (24,761) (5,227) (36,951) (23,745) (10,964) (116,638) (544) 108 (664) (195) 1,194 12,702 (2,926) 2,195 7,891 12,242 (27,176) (289,106) 44,249 41,323 43,518 51,409 63,651 677,138 41,323 43,518 51,409 63,651 36,475 388,032 9 Consolidated Statements of Cash Flows ’11/3 連結キャッシュ・フロー計算書 ’10/3 ’09/3 営業活動によるキャッシュ・フロー Operating Activities 当期純利益 Net Income 営業活動による純キャッシュ増加(減少) への調整 Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities 減価償却費 Depreciation and amortization 固定資産減損損失 Impairment loss of long-lived assets 繰延税金 Income taxes deferred 為替換算差額 Foreign exchange translation adjustments 受取手形及び売掛金の(増加)減少 Decrease (increase) in trade notes and accounts receivable 棚卸資産の(増加)減少 Decrease (increase) in inventories その他の流動資産の(増加)減少 Decrease (increase) in other current assets 支払手形及び買掛金の増加(減少) Increase (decrease) in trade notes and accounts payable 未払法人税等の増加(減少) Increase (decrease) in accrued income taxes 未払費用及びその他の流動負債の増加 (減少) Increase (decrease) in accrued expenses and other current liabilities その他−純額 Others—Net 営業活動による純キャッシュ増加(減少) Net cash provided by (used in) operating activities 投資活動によるキャッシュ・フロー Investing Activities 固定資産の取得 Capital expenditures 固定資産の売却 Proceeds from sales of capital assets 短期投資の(増加)減少 Decrease (increase) in short-term investments 有価証券及びその他の投資有価証券の取得 Purchases of marketable securities and other investment securities 有価証券及びその他の投資有価証券の売却及び償還 Proceeds from sales and redemptions of marketable securities and other investment securities 事業の取得に伴う現金及び現金同等物の純減 Net decrease in cash and cash equivalents resulting from purchase of business 事業の売却に伴う現金及び現金同等物の純減 Net decrease in cash and cash equivalents resulting from sale of business その他−純額 Others—Net 投資活動による純キャッシュ増加 (減少) Net cash provided by (used in) investing activities 財務活動によるキャッシュ・フロー Financing Activities 現金配当 Cash dividends 短期借入金の増加(減少) Increase (decrease) in short-term bank loans 借入債務による調達 Proceeds from debt 借入債務の返済 Repayments of debt 自己株式の取得 Acquisition of treasury stock その他−純額 Others—Net 財務活動による純キャッシュ増加(減少) Net cash provided by (used in) financing activities 為替変動による現金及び現金同等物への影響額 Effect of Exchange Rate Changes on Cash and Cash Equivalents 純キャッシュ増加(減少) Net Increase (Decrease) in Cash and Cash Equivalents 期首現金及び現金同等物残高 Cash and Cash Equivalents at Beginning of the Year 期末現金及び現金同等物残高 Cash and Cash Equivalents at End of the Year 単位:千米ドル Thousands of U.S. Dollars